LLY

ELI LILLY & CoNYSE

Market price sits 49% above base IV — no margin of safety.

This scenario follows what most Wall Street analysts currently expect: Lilly keeps growing quickly for another two or three years as its weight-loss and diabetes treatments and a newly approved daily pill roll out around the world, then growth eases toward a more ordinary pace by the end of the decade while the company stays one of the most profitable large drugmakers.

$1,144.34
price
$589.29
base IV

Scouting report

Overvalued

A one-glance read on valuation, conviction, and risk.

Price is above even the bull case.

Valuation upside-48.7%

Base case $589.29 vs $1,148.84 price.

Source: base case IV vs market price

Convictionmoderate

Confidence — bear: medium, base: medium, bull: low.

Source: research confidence per case

Freshnesstoday

Valued today.

Source: valuation run date

Balance sheetNet debt $34.1B

Net debt of $34.1B (3.3% of market cap).

Source: base inputs + market cap

Range$271.14 → $1,012.93

Bear-to-bull spread is 125.9% of the base case.

Source: bear/bull dispersion

Composed from the published valuation · price as of 2026-08-03 — educational, not investment advice.

Make it your own valuation. Create a free account to edit every assumption behind LLY's intrinsic value and test your own thesis.

StockValuer

Transparent, source-linked DCF valuations — see how far a company's price sits from what it's worth.

For research and educational use only. Valuation estimates are not financial advice.

© 2026 StockValuer. All rights reserved.