CrowdStrike Holdings, Inc.
Nasdaq: CRWD·Austin, Texas·CIK 0001535527
- Price
- $264.75
- Base IV
- $50.41
- Your value
- $50.41
- -81.0%
Valuation snapshot
Price is above even the bull case. Price as of Oct 1, 2026 · Valuation Aug 20, 2026.
Track record
Reported financials are not available yet.
Why the gap?
At $264.75 the market is pricing CrowdStrike Holdings, Inc. as if revenue grows 77.2% a year. This valuation assumes it grows 17.0% a year. That single disagreement accounts for most of the distance between the two numbers — which makes it the first thing worth auditing.
Implied by price
+77.2%
revenue growth a year, holding everything else researched
Assumed here
+17.0%
researched base case, grounded in filings and guidance
Many combinations of assumptions reproduce the same price. These are ways to read what the market might expect, not its actual view.
Your valuation
Four judgments stand between the filing and a number. Audit them one at a time and leave with a valuation that is yours.
- 01 Revenue growth23.0%
- 02 Operating margin18.0%
- 03 Risk and beta1.24
- 04 Long-run growth2.5%
About 4 minutes · no account needed
What drives the base case
All three cases →CrowdStrike entered the forecast with faster quarterly growth, record new recurring business, and broader product use by existing customers. The base case assumes those gains persist but naturally slow as the company becomes larger. High subscription profitability and slower growth in major expense categories allow reported profits to improve, while continued product investment supports double-digit sales gains through year five.
What shapes the assumptions
No structured value drivers are attached to this valuation yet.
How confident is this estimate?
Quality checksSome of any gap to the price is model uncertainty rather than real disagreement. Start with the weakest components.
- Scenario dispersion3.6
- Terminal-value dependency4.7
- Historical stability5.0
- Margin predictability7.8
Why the number moved
Sequential bridgeThe base case moved from $77.60 to $50.41 as filings, assumptions, and market inputs changed.
- Revenue forecast—
- Operating-margin assumption—
- Tax-rate assumption—
- Reinvestment assumption—
- Terminal-growth assumption—
Base estimate
$50.41 -81.0%

